12.8% Cap Rate Investment Property - 8508 Cortina Circle, Roseville, CA 95678 (MLS #10058757 and #40494238)
$190,000.00 - purchase price
$38,000.00 - 20% downpayment (non-owner occupied, 720 FICO)
$152,000.00 - loan amount
$1,650.00 - market rent
($851.16) - principal & interest (30-yr fixed fully amortized @ 5.375%)
($242.87) - property taxes
($70.00) - insurance
($80.00) - HOA
($0.00) - free property management for the 1st year (offered by Souza Realty)
($1,244.03) - monthly expenses
$405.97 - monthly cash flow
$4,871.64 - annual cash flow
12.8% cap rate
2 Bedrooms Plus A Loft
|
Overview Maps Photos Features Description Video Neighborhood Market Stats |
|
![]() |
Bob & Leilani Souza |
Our recent listings
|
|
BOB & LEILANI SOUZA
Real Estate Investment Specialists
Southwest Placer County, CA

Bob Souza - 925.513.3400 - bob@souzarealty.com
Leilani Souza - 916.408.5500 - leilani@souzarealty.com
FORECLOSURES : TRUSTEE'S SALE AUCTIONS : INVESTMENTS
LOTS AND LAND : PROPERTY MANAGEMENT : RENTALS
Roseville : Rocklin : Lincoln : Loomis : Granite Bay
Auburn : Newcastle : Penryn : Meadow Vista
SEARCH CALIFORNIA FORECLOSURES FOR FREE:
Copyright © 2002-2012 Souza Realty | All Rights Reserved | DRE #01262541









